Condensed Consolidated Statement of Changes in Equity (Unaudited)

For the six months period ended June 30, 2012

Attributable to owners of the Company Attributable
to non-
controlling
interests
Share
capital
USD’000
Share
premium
USD’000
Capital
redemption
reserve
USD’000
Convertible
bonds equity
reserve
USD’000
Translation
reserve
USD’000
Employee
share-based
compensation
reserve
USD’000
Retained
profits
USD’000
Total
USD’000
Share of
net assets of
subsidiaries
USD’000
Total
USD’000
At January 1, 2011 (audited) 20,598 459,866 56 8,833 (8,701) 7,451 626,656 1,114,759 14,948 1,129,707
Profit for the period 80,259 80,259 411 80,670
Exchange differences on translation of foreign operations and other comprehensive income for the period 15,650 15,650 35 15,685
Total comprehensive income for the period 15,650 80,259 95,909 446 96,355
Shares issued at premium on exercise of options 5 437 (81) 361 361
Recognition of equity-settled share-based payments 539 539 539
Lapse of share options (1,108) 1,108
Final dividend – 2010 (12,907) (12,907) (12,907)
At June 30, 2011 (unaudited) 20,603 460,303 56 8,833 6,949 6,801 695,116 1,198,661 15,394 1,214,055
Profit for the period 70,567 70,567 (305) 70,262
Exchange differences on translation of foreign operations and other comprehensive income for the period (10,062) (10,062) 20 (10,042)
Total comprehensive income for the period (10,062) 70,567 60,505 (285) 60,220
Shares issued at premium on exercise of options 1 69 (10) 60 60
Repurchase of shares (71) 71 (3,817) (3,817) (3,817)
Recognition of equity-settled share-based payments 514 514 514
Lapse of share options (697) 697
Interim dividend – 2011 (10,347) (10,347) (6,557) (16,904)
At December 31, 2011 and January 1, 2012 (audited) 20,533 460,372 127 8,833 (3,113) 6,608 752,216 1,245,576 8,552 1,254,128
Profit for the period 96,362 96,362 22 96,384
Exchange differences on translation of foreign operations and other comprehensive income for the period (1,456) (1,456) (2) (1,458)
Total comprehensive income for the period (1,456) 96,362 94,906 20 94,926
Shares issued at premium on exercise of options 5 508 (138) 375 375
Repurchase of shares (43) 43 (3,870) (3,870) (3,870)
Recognition of equity-settled share-based payments 226 226 226
Lapse of share options (1,937) 1,937
Conversion of convertible bonds 2,877 143,330 (8,833) 137,374 137,374
Final dividend – 2011 (18,185) (18,185) (18,185)
At June 30, 2012 (unaudited) 23,372 604,210 170 (4,569) 4,759 828,460 1,456,402 8,572 1,464,974